County Profile for Cottonwood - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,840,151 Total Charges 28,847,327
Fixed Assets 6,246,170 Contract Allowance 8,128,500
Other Assets 8,881,394 Operating Revenue 20,718,827
Total Assets 23,967,715 Operating Expenses 20,741,118
Current Liabilities 1,950,158 Operating Margin -22,291
Long Term Liabilities 380,088 Other Income 728,666
Total Equity 21,637,469 Other Expense 227,399
Total Liabilities and Equity 23,967,715 Net Profit or Loss 478,976

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,846 Revenue per Bed $609,377 Revenue per Person $20,718,827
Net Margin per Discharge ($60) Net Margin per Bed ($656) Net Margin per Person ($22,291)
Net Profit per Discharge $1,291 Net Profit per Bed $14,088 Net Profit per Person $478,976
Net Fixed Assets per Discharge $16,836 Net Fixed Assets per Bed $183,711 Net Fixed Assets per Bed $6,246,170
Long Term Debt per Discharge $1,024 Long Term Debt per Bed $11,179 Long Term Debt per Person $380,088
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,011 Net Fixed Assets 1,985 Population Estimate 1,151
Total Revenue 1,800 Long Term Liabilities 2,012 Total Patient Discharges 2,064
Net Margin 1,667 Total Patient Beds 1,615
Net Profit or Loss 1,466

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,143,780 2,098,459 2.4512
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 77,235 147,815 0.5225
44 Skilled Nursing Care 0 0
50 Operating Room 1,596,333 3,475,084 0.4594
51 Recovery Room 0 0
52 Labor and Delivery Room 168,082 292,915 0.5738

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 571,204 13 Nursing Administration 226,701
02,03 Captial Related - Movable Equipment 487,763 14 Central Services and Supply 0
04 Employee Benefits 1,926,710 15 Pharmacy 0
05 Administrative and General 3,064,900 16 Medical Records and Medical Library 379,042
06 Maintenance and Repairs 0 17 Social Services 93,959
07 Operation of Plant 681,992 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 360,004 19 Non Physician Anesthetist 346,579
10,11 Dietary and Cafeteria 461,632 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,600,486

County Profile for Cottonwood - 2014